
| Deacon William Reidy - Chair | Fr. Bobby LeBlanc, Pastor |
| Deacon Michael Curren - Parishioner | Bob Finigan - Parishioner |
| William Lucey - Parishioner |
| PARISH REVENUE | FY 2025 Actuals | FY2025 Budget | Variance to Budget | FY 2026 Budget |
| Offertory Collection | 860,079 | 850,000 | 10,079 | 905,000 |
| Catholic Appeal Rebate | 16,677 | 10,000 | 6,677 | 16,000 |
| Gifts and Bequests | 79,626 | 120,000 | -40,374* | 61,000 |
| Fundraising | 28,578 | 24,000 | 4,578 | 25,000 |
| Religious Education Fees | 80,398 | 88,000 | -7,602* | 95,000 |
| Interest & Dividend Income | 29,744 | 15,000 | 14,744* | 24,000 |
| Sacramental Offerings | 55,350 | 45,000 | 10,350* | 54,500 |
| Shrines, Candles, and Flowers | 13,787 | 8,800 | 4,987 | 12,000 |
| Property Rental | 31,115 | 30,000 | 1,115 | 24,000 |
| Other Income | 6,687 | 5,000 | 1,687 | 4,500 |
| TOTAL OPERATING REVENUE | $1,202,041 | $1,199,800 | 2,241 | $ 1,221,000 |
| Received Capital Gifts | 51,730 | n/a | 50,000 | |
| Capital Leases | 37,187 | n/a | 38,000 | |
| TOTAL INCOME | $ 1,290,958 | $1,309,000 |
| PARISH EXPENSES | FY 2025 Actuals | FY2025 Budget | Variance to Budget | FY 2026 Budget |
| Employee Compensation | 403,188 | 445,862 | -42,674* | 447,899 |
| Clergy Stipends & Benefits | 149,636 | 151,956 | -2,320 | 154,202 |
| Program Activities | 28,812 | 2,500 | 26,312* | 10,500 |
| Office Expense | 43,946 | 54,383 | -10,437* | 50,800 |
| Insurance Expense | 90,168 | 98,044 | -7,876 | 98,941 |
| Facility Maintenance | 263,795 | 167,800 | 95,995* | 271,000 |
| Utilities | 125,903 | 121,920 | 3,983 | 126,650 |
| Household, Fundraising, Tithe | 112,582 | 109,440 | 3,142 | 102,966 |
| Pastoral/Liturgical | 61,270 | 82,325 | -21,055 | 85,400 |
| TOTAL OPER. EXPENSES | $1,279,300 | $ 1,234,230 | 45,070 | $1,348,348 |
| NET OPERATING LOSS | -77,259 | -34,430 | 42,829 | -127,348 |
| Capital Expenditures | 236,464 | n/a | n/a | 300,000 |
| Total All Expenses | $ 1,515,764 | |||
| FY 2025 Loss | -224,806 |
| Comparative Account Balances | |||
| Savings Accounts at RCAB | 30-Jun-25 | 30-Jun-24 | Change |
| Estate of Mary E Fitzgerald | $5,112.70 | $5,068.11 | $44.59 |
| Evangelization Programs | $5,127.58 | $5,082.85 | $44.73 |
| Inspiring Hope Capital Campaign | $658,566.13 | $851,030.24 | $(192,464.11) |
| Louise Spracklin Living Trust | $10,169.30 | $10,080.60 | $88.70 |
| Parish Savings | $803,830.66 | $782,323.11 | $21,507.55 |
| Sale Proceeds – 27 Bainbridge St | $265,150.92 | $271,899.75 | $(6,748.83) |
| $1,747,957.29 | $1,925,484.66 | $(177,527,37) | |
| Checking Account | |||
| Reading Cooperative Bank | $193,240.61 | $258,492.79 | $(65,252.18) |